Lantern Growth Engine
Net-new install demand, modeled.
Illustrative projection. Sizes off your real numbers once confirmed.

Plug in your reality

Move any slider. Every number below recomputes live from the assumption you set, not a canned scenario.

Ad budget / day $80
$40$300
Avg. install ticket $7,000
$5,000$8,000
Cold close rate 20%
10%40%
Install capacity / day 2
16
Cost per lead $130
$90$200

Projected monthly outcome

A forward model, not a report. There is no live performance history behind these figures yet.

Revenue / mo (projected)
$0
Gross ROAS 0.0x
Booked installs / mo (projected)
0
of 52 slots/mo capacity
Blended cost per job (CAC)
$0
Spend / mo $0
Agency-attributed revenue
$0
4% of billable-channel revenue (Google + Meta)

The funnel

Ad spend to booked install, with the conversion assumption shown at each step.

Ad spend / mo
$0
CPC ~$0.00
Clicks / mo
0
0% to lead
Leads / mo
0
0% close rate
Booked installs / mo
0

Attribution by channel

An illustrative starting mix. Shares and cost per job rebalance from live data once campaigns are running. Nextdoor, direct mail, and short-term-rental placements bill once the contract is amended to cover them.

ChannelIllustrative share of booked jobsEst. cost / jobStatus
Google Search $0 Billable now
Meta Ads $0 Billable now
Nextdoor $0 Billable once contract amended
Direct mail $0 Billable once contract amended
Short-term-rental $0 Billable once contract amended

The 90-day ramp

Month 1 runs as a fixed data-buy that proves cost per job. Months 2 and 3 ramp toward the capacity ceiling as the channel mix proves out. This is an illustrative ramp shape sized off your current sliders, not a separate calculation.

Projected revenue Cost per job

Illustrative ramp shape. Not derived from the funnel formulas above, sized off them for direction only.

Recurring monitoring upside

Every install includes the monitoring sensor bundle free during the pilot. This tracks homes enrolled, not a dollar figure, since there is no priced plan active yet.

Homes enrolled, cumulative

Recurring monitoring plan value shown as homes enrolled only. No plan price is set or shown here.